"Task","Runs per week","Minutes each","Hourly value","Monthly time saved hrs","Monthly value","Build price","Payback months"
"Reply sorting","25","4","25","=B2*C2*4/60","=E2*D2","99","=G2/F2"
"Weekly report","4","20","25","=B3*C3*4/60","=E3*D3","99","=G3/F3"